Half-year report · HY
4896.TEDINET S100YW0C
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥471m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥437m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥485m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥921m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥437m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥492m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥443m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥493m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥993m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥445m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥774m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥526m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥918m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥431m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥40m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥55m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥264,000 | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥138m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-42.4 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-85.59 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.32 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.1% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.3% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,622,600 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,609,600 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,604,600 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease and guarantee deposits | InterimInstant_NonConsolidatedMember | 61576000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 48430000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 61576000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 48430000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 61576000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2939220000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 2567798000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 8945000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 8221000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 50004000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 69405000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 64096000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 16985000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2310000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 6989000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 1375000 | JPY |
| Deposits received | InterimInstant_NonConsolidatedMember | 5073000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 2747000 | JPY |
| Asset retirement obligations cl | InterimInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 101769000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 134385000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Bonds payable | InterimInstant_NonConsolidatedMember | 1500000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 87495000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 72015000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 72271000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1572015000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 1659766000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1673785000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1794151000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10175000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 10630000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2248487000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 1255715000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -993227000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | -492698000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1265435000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 773646000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1265435000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 773646000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2939220000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 2567798000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | - | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |