Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income−¥231m2024-01-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥231m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥344m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥233m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥233m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥260m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2024-03-31StandaloneAssets
Total assets¥3.3bnat 2023-12-31StandaloneAssets
Total liabilities¥101mat 2024-03-31StandaloneLiabilities
Total liabilities¥209mat 2023-12-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-12-31StandaloneNet assets
Cash and deposits¥2.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-20.122024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.422023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.072023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio96.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,604,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,604,600at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 182
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)阿  部     博
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐  藤  太  基
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1000000000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-230771000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember344184000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-233448000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember260330000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember854087000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember854087000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember11604600
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember11604600
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2871319000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3104768000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2972056000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3313902000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-20.12
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember25.42
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember23.07
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.966
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.937
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11604600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11604600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11604600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11604600
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11603400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember116034
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1200
Number of shares issued shares voting rightsCurrentQuarterInstant11604600
Number of voting rights issued shares voting rightsCurrentQuarterInstant116034
Cash and depositsPrior1YearInstant_NonConsolidatedMember3266408000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2934171000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember10794000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember9364000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember31374000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember15603000JPY
Other caPrior1YearInstant_NonConsolidatedMember391000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass