Half-year report · HY
4893.TEDINET S100YWIQ
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5m | 2025-01-01 → 2025-12-31 | Standalone | Operating revenues (key data) |
| Revenue | ¥4m | 2025-01-01 → 2025-06-30 | Standalone | Operating revenues (key data) |
| Operating income | −¥420m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥413m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥371m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥791m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥410m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥371m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥410m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥372m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥794m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥412m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥90m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥80m | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥373m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥752m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥357m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥132,000 | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥378,000 | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥0 | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥20,000 | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20,000 | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.59 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.33 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.51 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 97.3% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.8% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.3% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 43,399,118 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,301,765 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,301,765 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 6847000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3931939000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 3574526000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4011579000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 3664871000 | JPY |
| Operating revenues rev oa | Prior1InterimDuration_NonConsolidatedMember | 4285000 | JPY |
| Operating revenues rev oa | InterimDuration_NonConsolidatedMember | - | JPY |
| Research and development costs cos exp oa | Prior1InterimDuration_NonConsolidatedMember | 195957000 | JPY |
| Research and development costs cos exp oa | InterimDuration_NonConsolidatedMember | 193392000 | JPY |
| General and administrative expenses cos exp oa | Prior1InterimDuration_NonConsolidatedMember | 220848000 | JPY |
| General and administrative expenses cos exp oa | InterimDuration_NonConsolidatedMember | 226584000 | JPY |
| Operating costs and expenses cos exp oa | Prior1InterimDuration_NonConsolidatedMember | 416806000 | JPY |
| Operating costs and expenses cos exp oa | InterimDuration_NonConsolidatedMember | 419977000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | -412520000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | -419977000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 2353000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 4162000 | JPY |
| Subsidy income noi | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | InterimDuration_NonConsolidatedMember | 45000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration_NonConsolidatedMember | 51000 | JPY |
| Foreign exchange gains noi | InterimDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 12000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 17000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 2418000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 49179000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | InterimDuration_NonConsolidatedMember | 8000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 8000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | -410102000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -370806000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -410102000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -370806000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 1570000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 1210000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 1570000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 1210000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | -411672000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | -372016000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -410102000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -370806000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Share based compensation expenses ope cf | InterimDuration_NonConsolidatedMember | 2229000 | JPY |
| Interest income ope cf | Prior1InterimDuration_NonConsolidatedMember | -2353000 | JPY |
| Interest income ope cf | InterimDuration_NonConsolidatedMember | -4162000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration_NonConsolidatedMember | 2711000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration_NonConsolidatedMember | 82000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration_NonConsolidatedMember | 2395000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration_NonConsolidatedMember | -28882000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration_NonConsolidatedMember | 30418000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |