Quarterly report · Q1
4893.TEDINET S100TFAS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥339m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥270m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥340m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥494m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥340m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥494m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥340m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥494m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥107m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥91m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-7.86 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.25 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.49 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 97.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 43,301,765 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 43,276,765 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 39,579,865 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 230
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4047254000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4023821000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4025098000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2389247000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2729424000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5680550000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5342927000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 6901000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6847000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5687452000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5349775000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5778946000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5456992000 | JPY |
| Operating revenues rev oa | Prior1YTDDuration_NonConsolidatedMember | 8101000 | JPY |
| Operating revenues rev oa | CurrentYTDDuration_NonConsolidatedMember | 2587000 | JPY |
| Operating costs1 cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 1048000 | JPY |
| Operating costs1 cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 195000 | JPY |
| Research and development costs cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 174524000 | JPY |
| Research and development costs cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 194321000 | JPY |
| General and administrative expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 102084000 | JPY |
| General and administrative expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 147355000 | JPY |
| Operating costs and expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 277656000 | JPY |
| Operating costs and expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 341873000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -269554000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -339285000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 794000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 816000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 310000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 225049000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 225049000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 310000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -493787000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -339567000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -493787000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -339567000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 608000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 609000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 608000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 609000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -494395000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -340177000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |