Quarterly report · Q2
4893.TEDINET S100RP80
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥482m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥832m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥384m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥832m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥834m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥387m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥199m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥340m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥6.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥509m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥107m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.9bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥488m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-21.03 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.54 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.87 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 96.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 43,202,865 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 39,579,865 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217815000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 69425000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 45939000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 85445000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18309000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22261000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4846000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8866000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 44728000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7408000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3542000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 335181000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 193406000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5233000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5233000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5233000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5233000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 340414000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 198640000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2787552000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4020821000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2765396000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3998665000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1259232000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2092787000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4293716000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5926700000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 6901000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6901000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4300617000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5933601000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4641032000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6132242000 | JPY |
| Operating revenues rev oa | CurrentYTDDuration_NonConsolidatedMember | 11344000 | JPY |
| Operating costs1 cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 1835000 | JPY |
| Research and development costs cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 286799000 | JPY |
| General and administrative expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 204209000 | JPY |
| Operating costs and expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 492844000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -481500000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 628000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 341602000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 8632000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 350863000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -832341000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -832341000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1213000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |