Half-year report · Q2
4892.TEDINET S100U843
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥61m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥449m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥364m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥446m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥586m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥363m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥446m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥363m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥447m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥589m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥365m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥914m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥372m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥562m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥316m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥19m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥109m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥18m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-56.15 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.73 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.6% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,130,800 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,894,300 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,813,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 62340000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 32706000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 22591000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 6000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 1704000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 431000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3987440000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3528559000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 125831000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 120756000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 356000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 267000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 43782000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 37844000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 169970000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 158868000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 2640000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 2330000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1233000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1911000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 500000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 500000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4374000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4741000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 100688000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 53014000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 51884000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 53024000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 152582000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 227368000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 316191000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4214809000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3844751000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1279000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3581000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 450000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 18000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 30994000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 26176000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19904000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 17607000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16503000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15284000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |