Quarterly report · Q2
4892.TEDINET S100RPHF
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥374m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥333m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥364m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥97m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥363m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥433m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥76m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥363m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥114m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥365m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥474m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥115m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥976m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥316m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥404m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥43m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥11m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥431m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥261m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥53m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.7bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥319m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-46.73 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.16 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-177.67 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-203.61 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-185.42 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,813,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,773,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,211 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 30085000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 33388000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 10313000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 7626000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 897000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17713000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 24969000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 56239000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 18400000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 6000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 2000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 106000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 37000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4565355000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4143093000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 130146000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 130905000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 712000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 534000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 58173000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 52672000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 189032000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 184112000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 3474000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 3057000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1510000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1397000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 500000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 500000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5484000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4955000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 55454000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 54234000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 55464000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 54244000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 249982000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 243312000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4815337000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4386406000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3197000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4384000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 467320000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 467320000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 77824000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 32692000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 45765000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 33995000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |