Quarterly report · Q1
4892.TEDINET S100QRKX
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥374m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥172m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥167m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥433m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥167m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥168m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥474m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥989m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥4.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-21.56 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-177.67 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,803,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,773,300 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 225
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7395000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11542000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4732000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 22029000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 22029000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 682536000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 630490000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 363000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 358500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 363000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 358500000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1045536000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 988990000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1272005000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1273915000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3893932000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3895842000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1396838000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1564928000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3769099000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3604829000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 702000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 702000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3769801000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3605531000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4815337000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4594521000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7070000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3152000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3917000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 176057000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -172139000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 9831000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 492000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10336000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2572000 | JPY |
| Commitment fee noe | CurrentYTDDuration_NonConsolidatedMember | 2672000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5244000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -167047000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -167047000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1042000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1042000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -168089000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第14期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社サイフューズ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |