Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥7m2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥374m2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Operating income−¥172m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥167m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥433m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥167m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥168m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income−¥474m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2023-03-31StandaloneAssets
Total assets¥4.8bnat 2022-12-31StandaloneAssets
Total liabilities¥989mat 2023-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-12-31StandaloneNet assets
Cash and deposits¥4.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-21.562023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-177.672022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio78.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued7,803,300at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,773,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 225
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)東 邦 監 査 法 人 
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)佐藤 淳
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)小池 利秀
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember7070000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember374477000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-167047000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-433165000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-168089000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-473962000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1273915000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1272005000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember7803300
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7773300
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3605531000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3769801000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember4594521000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4815337000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-21.56
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-177.67
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.785
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.783
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7803300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7807300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7803300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7807300
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7772100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember77721
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1200
Number of shares issued shares voting rightsCurrentQuarterInstant7773300
Number of voting rights issued shares voting rightsCurrentQuarterInstant77721
Cash and depositsPrior1YearInstant_NonConsolidatedMember4437307000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember4268860000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember13583000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1221000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember30085000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember31259000JPY
Raw materialsPrior1YearInstant_NonConsolidatedMember10313000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass