Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 71
MetricValuePeriodScopeSource row
Revenue¥374m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥708m2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥137m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥122m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥26m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥425m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥71m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥433m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥145m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥327m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥369m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥384m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥472m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥145m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥474m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥143m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥330m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥372m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥386m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2022-12-31StandaloneAssets
Total assets¥2.6bnat 2021-12-31StandaloneAssets
Total assets¥2.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥746mat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥3.4bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-12-31dStandaloneCash and cash equivalents
Operating cash flow−¥404m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥162m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥294m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥431m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥51m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥264,0002020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥229m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥489m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-177.672022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥285.532021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-658.342020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-371,133.372019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-385,245.792018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥484.88at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-5,183.91at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-5,469.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,405,548.48at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,034,415.12at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
Shares issued7,773,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,001at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2022-12-31StandaloneNumber of employees
Employees22at 2021-12-31StandaloneNumber of employees
Employees19at 2020-12-31dStandaloneNumber of employees
Employees19at 2019-12-31dStandaloneNumber of employees
Employees21at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 873
ItemContextValueUnit
Total number of issued shares class b preferred shares (key data)CurrentYearInstant_NonConsolidatedMember-
Total number of issued shares class c preferred shares (key data)Prior4YearInstant_NonConsolidatedMember3337
Total number of issued shares class c preferred shares (key data)Prior3YearInstant_NonConsolidatedMember3337
Total number of issued shares class c preferred shares (key data)Prior2YearInstant_NonConsolidatedMember3337
Total number of issued shares class c preferred shares (key data)Prior1YearInstant_NonConsolidatedMember3337
Total number of issued shares class c preferred shares (key data)CurrentYearInstant_NonConsolidatedMember-
Total number of issued shares class d preferred shares (key data)Prior4YearInstant_NonConsolidatedMember76
Total number of issued shares class d preferred shares (key data)Prior3YearInstant_NonConsolidatedMember1410
Total number of issued shares class d preferred shares (key data)Prior2YearInstant_NonConsolidatedMember1610
Total number of issued shares class d preferred shares (key data)Prior1YearInstant_NonConsolidatedMember1910
Total number of issued shares class d preferred shares (key data)CurrentYearInstant_NonConsolidatedMember-
Total number of issued shares class e preferred shares (key data)Prior4YearInstant_NonConsolidatedMember-
Total number of issued shares class e preferred shares (key data)Prior3YearInstant_NonConsolidatedMember-
Total number of issued shares class e preferred shares (key data)Prior2YearInstant_NonConsolidatedMember-
Total number of issued shares class e preferred shares (key data)Prior1YearInstant_NonConsolidatedMember110
Total number of issued shares class e preferred shares (key data)CurrentYearInstant_NonConsolidatedMember-
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1483464000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1778959000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1549458000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1900114000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember3769801000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1750418000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2037902000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember2196213000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2646232000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember4815337000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember-2034415.12
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember-2405548.48
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember-5469.44
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember-5183.91
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember484.88
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-385245.79
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-371133.37
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-658.34
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember285.53
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-177.67
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass