Half-year report · Q2
4891.TEDINET S100WVET
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥472m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | −¥452m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | −¥485m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥633m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥452m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥487m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥477m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | −¥487m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | −¥661m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥478m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥130m | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥217m | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥476m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥494m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥410m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥31m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥641m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥919,000 | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥918,000 | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-11.11 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.38 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.85 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 94.9% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.3% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 45,485,767 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,330,067 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,328,867 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 314515000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 298666000 | JPY |
| Other selling general and administrative expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 137724000 | JPY |
| Other selling general and administrative expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 173267000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 452240000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 471934000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -452240000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -471934000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 27000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 365000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 295000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 406000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 309000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 2534000 | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration_NonConsolidatedMember | 10557000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 13091000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -451834000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -484716000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 25511000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 2282000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 25511000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2282000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -477345000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -486998000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 475000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -477820000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -487473000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -477345000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -486998000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 3475000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 262000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | 25511000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 2282000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 670000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -495000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 8104000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 10418000 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration_NonConsolidatedMember | 2534000 | JPY |
| Issuance cost of share acquisition rights ope cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Issuance cost of share acquisition rights ope cf | CurrentYTDDuration_NonConsolidatedMember | 10557000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration_NonConsolidatedMember | -104000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |