Half-year report · Q2
4891.TEDINET S100UJE4
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥452m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | −¥345m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | −¥452m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥943m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥342m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥477m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥342m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | −¥478m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | −¥960m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥343m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥99m | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥98m | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥410m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥823m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥337m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥29m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥918,000 | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥688m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-11.85 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.02 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.37 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 96.3% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.9% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.1% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 40,328,867 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,304,367 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,594,880 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 104000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 32658000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 27289000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17367000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 20316000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 54925000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 27675000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3551581000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3084164000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3172000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3172000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3172000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3172000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3554754000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3087337000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 32853000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 15076000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 39206000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 58160000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14195000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11706000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 2956000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3626000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 8478000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 10500000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 97689000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 99069000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 97689000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 99069000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1506650000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1510014000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2682793000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2686157000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -744106000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1221927000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3445335000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2974242000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 11729000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 14025000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3457065000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2988267000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3554754000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3087337000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 213843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |