Quarterly report · Q2
4891.TEDINET S100S0XZ
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥345m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥269m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥342m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥861m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥469m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥342m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥469m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥343m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥861m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥468m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥61m | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥76m | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥337m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥688m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥364m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.7bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥233m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.37 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.3 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.28 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.14 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 98.1% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 98.0% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 36,594,880 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,574,880 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,102,080 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3248275000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 223000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 349000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 121715000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 129837000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 12970000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 18813000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 47033000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 18532000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 36000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 24000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3766646000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3415832000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 12142000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11432000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4112000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3546000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7314000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6785000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 23568000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 21764000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3790215000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3437597000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 28690000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 14254000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19557000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 28447000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19315000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9662000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 2447000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2601000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6151000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6273000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 76161000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 61238000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 76161000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 61238000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1160988000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1161988000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2337131000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2338131000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 215933000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -126691000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3714053000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3373426000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2932000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3714053000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |