Half-year report · Q2
4890.TEDINET S100UR5H
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥487m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥674m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥49m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥69m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥408m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥65m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥636m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥404m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥65m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥404m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥45m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥641m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥293m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥812m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥928m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥506m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥301m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥552m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥14m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥36m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥43m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.75 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.15 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.54 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.73 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,577,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,577,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,557,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 490000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 6110000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2223696000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2166362000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | 4679000 | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 3410000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | -550000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -38000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 4128000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 3371000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 171212000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 166758000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -122673000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -129272000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 48538000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 37486000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 52667000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 40857000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 8801000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 7816000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 37000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8839000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7816000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4066000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 3383000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 5890000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 5273000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 9956000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 8656000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 71463000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 57331000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2295159000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2223694000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 20366000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13366000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 26520000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 22264000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 44068000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 57084000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4880000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 26202000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 4771000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 403315000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 361423000 | JPY |
| Provision for contract loss cl | Prior1YearInstant_NonConsolidatedMember | 328303000 | JPY |
| Provision for contract loss cl | CurrentQuarterInstant_NonConsolidatedMember | 243998000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5321000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |