Quarterly report · Q2
4890.TEDINET S100S6PC
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥955m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥556m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥408m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥124m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥404m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥107m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥404m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥107m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥293m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥90m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥74m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥601m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥723m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥552m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥28m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥109m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥54m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥43m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥989m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-11.54 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.61 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.09 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.28 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.52 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.96 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,557,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,306,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,132,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 27562000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 10185000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2568615000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2109938000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | 4679000 | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 4679000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | -161000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -356000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 4517000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 4322000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 163443000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 167898000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -90021000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -105954000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 73421000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 61943000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 77939000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 66266000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 11354000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 10051000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 188000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 113000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 11543000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10164000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4734000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 4400000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3996000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 114702000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6132000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6011000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 14862000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 125114000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 104345000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 201545000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2672961000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2311483000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32615000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 29574000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 24480000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 57249000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 30246000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 41586000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4714000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 447370000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 403370000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4426000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4285000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 607728000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |