Quarterly report · Q1
4890.TEDINET S100RN59
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥955m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥229m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥176m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥67m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥172m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥84m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥172m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥84m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥125m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥90m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥59m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥2.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥652m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥723m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.92 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.56 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.52 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,331,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,306,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,132,700 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 257
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2483560000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32615000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 25711000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 24480000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 57249000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 60509000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 41586000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2295000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 447370000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 425370000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4426000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4881000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 607728000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 543247000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 114860000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 108740000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 114860000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 108740000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 722588000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 651987000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 788972000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 791922000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 772972000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 775922000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 772972000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 775922000 | JPY |
| Other retained earnings | Prior1YearInstant_NonConsolidatedMember | 388429000 | JPY |
| Other retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 263728000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 388429000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 263728000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 388429000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 263728000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1950373000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1831572000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1950373000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1831572000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2672961000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2483560000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 228902000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 24753000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 179464000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 31848000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 49438000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -7095000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 116554000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 168956000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -67116000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -176051000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |