Quarterly report · Q2
4890.TEDINET S100PLKW
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥556m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥641m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥124m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥107m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥202m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥107m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥153m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥782m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥873m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥744m | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥2.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥109m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥655m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥72m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥989m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥19m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.09 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.28 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.77 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.96 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 25,132,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,632,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1936000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 2293000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1011000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6716000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 16858000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 16996000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 102667000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 98915000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1617795000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2681415000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 17416000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 20600000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 24480000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 52006000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 37439000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 21134000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 39475000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 1849000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 22551000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 506000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7214000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4201000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 674102000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 654748000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 199340000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 127100000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 199340000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 127100000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 873442000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 781848000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 231053000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 771553000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 215053000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 755553000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 215053000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 755553000 | JPY |
| Other retained earnings | Prior1YearInstant_NonConsolidatedMember | 298247000 | JPY |
| Other retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 372460000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 298247000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 372460000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 298247000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 372460000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 744353000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1899566000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 744353000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1899566000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1617795000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2681415000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |