Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
MetricValuePeriodScopeSource row
Operating income−¥188m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥91m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥151m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥179m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥92m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥151m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥72m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥152m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥113m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥73m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥1.7bnat 2025-09-30StandaloneAssets
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥2.0bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥115mat 2025-09-30StandaloneLiabilities
Total liabilities¥151mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥1.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.6bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥234m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥176m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥132m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥382m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥52m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-11.942025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.742024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio93.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued12,711,700at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,711,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,711,700at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 328
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember1525782000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1565952000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1799816000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12711700
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember12711700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant12711700
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant12711700
Number of shares heldInterimInstant_No1MajorShareholdersMember4360600
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3430
Number of shares heldInterimInstant_No2MajorShareholdersMember1470700
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1157
Number of shares heldInterimInstant_No3MajorShareholdersMember507600
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0399
Number of shares heldInterimInstant_No4MajorShareholdersMember216521
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0170
Number of shares heldInterimInstant_No5MajorShareholdersMember76100
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0060
Number of shares heldInterimInstant_No6MajorShareholdersMember74699
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0059
Number of shares heldInterimInstant_No7MajorShareholdersMember58100
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0046
Number of shares heldInterimInstant_No8MajorShareholdersMember56200
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0044
Number of shares heldInterimInstant_No9MajorShareholdersMember53700
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0042
Number of shares heldInterimInstant_No10MajorShareholdersMember52500
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0041
Number of shares heldInterimInstant6926720
Shareholding ratioInterimInstant0.5448
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember126990
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12699000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember12700
Number of shares issued shares voting rightsInterimInstant12711700
Number of voting rights issued shares voting rightsInterimInstant126990
Cash and depositsPrior1YearInstant_NonConsolidatedMember1799816000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1565952000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember42409000JPY
Prepaid expensesInterimInstant_NonConsolidatedMember76861000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember17745000JPY
Accounts receivable otherInterimInstant_NonConsolidatedMember4895000JPY
Other caPrior1YearInstant_NonConsolidatedMember11280000JPY
Other caInterimInstant_NonConsolidatedMember35387000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1871252000JPY
Current assetsInterimInstant_NonConsolidatedMember1683096000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember110000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass