Half-year report · Q2
4889.TEDINET S100URO6
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥91m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥92m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥252m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥72m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥73m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥258m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥423m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥482m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥132m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥231m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥2m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥9m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥47m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥47m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.74 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.32 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.5 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,711,700 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,711,700 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,711,700 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1956983000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2360000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 110000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2360000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 110000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2360000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 110000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2088833000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1957093000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 114762000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 34612000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2410000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 2402000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 12836000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8661000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7605000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 174000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 305000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 126008000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 57761000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 356100000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 365577000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 356100000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 365577000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 482109000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 423338000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1518395000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1518395000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -948479000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1021448000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1606724000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1533755000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1606724000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1533755000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2088833000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1957093000 | JPY |
| Business revenue | Prior1YTDDuration_NonConsolidatedMember | 120771000 | JPY |
| Business revenue | CurrentYTDDuration_NonConsolidatedMember | 55749000 | JPY |
| Cost of business revenue | Prior1YTDDuration_NonConsolidatedMember | 27272000 | JPY |
| Cost of business revenue | CurrentYTDDuration_NonConsolidatedMember | 1249000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 93499000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 54499000 | JPY |
| Business expenses | Prior1YTDDuration_NonConsolidatedMember | 188249000 | JPY |
| Business expenses | CurrentYTDDuration_NonConsolidatedMember | 145491000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -94750000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -90991000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |