Annual report
4889.TEDINET S100QZYP
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 69
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥334m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥211m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥334m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥242m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥91m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥184m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥334m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥253m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥336m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥254m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥100m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥184m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥151m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥814m | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥410m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥237m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥562m | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥622m | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥806m | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥645m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥600m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥285m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥230m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥89m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥178m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥232,000 | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥296,000 | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥381m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥110m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥136m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥380m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-26.42 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.19 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.75 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4,682.64 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥146.72 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥173.14 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57.01 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥63.3 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥24,616.03 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 82.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.0% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,711,700 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,711,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,830 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,730 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,730 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 4 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 7 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 10 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 7 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 665
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 869000 | JPY |
| Buildings and accompanying facilities net | CurrentYearInstant_NonConsolidatedMember | 746000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 2760000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 3554000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3630000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 4301000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 175000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 175000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 10000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1210000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 608000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 5029000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 2360000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6249000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 2978000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9880000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 7456000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2438028000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 2274818000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 20659000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 89012000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2431000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 2072000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14615000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 8661000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 235000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 412000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 37942000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 100158000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 199228000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 309600000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 199228000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 309600000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 237171000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 409758000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 1036808000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1457233000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1457233000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 61162000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 61162000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1518395000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1518395000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -354346000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -690144000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -354346000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -690144000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |