Quarterly report · Q3
4889.TEDINET S100Q37U
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥225m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥134m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥225m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥242m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥165m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥225m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥165m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥227m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥254m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥165m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥395m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥237m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-17.83 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.73 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.04 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.61 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,711,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,711,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,711,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 231
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 394899000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1518395000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1518395000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -354346000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -580961000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2200857000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1974241000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2200857000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1974241000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2438028000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2369141000 | JPY |
| Business revenue | Prior1YTDDuration_NonConsolidatedMember | 66061000 | JPY |
| Business revenue | CurrentYTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Cost of business revenue | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Cost of business revenue | CurrentYTDDuration_NonConsolidatedMember | 250000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 64061000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 29750000 | JPY |
| Business expenses | Prior1YTDDuration_NonConsolidatedMember | 197727000 | JPY |
| Business expenses | CurrentYTDDuration_NonConsolidatedMember | 254912000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -133666000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -225162000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 42000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 53000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 25532000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5366000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 94000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 30993000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -164606000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -225148000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -164606000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -225148000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 219000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1466000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 219000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1466000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -164825000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -226615000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |