Quarterly report · Q2
4889.TEDINET S100PHKX
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥153m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥91m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥153m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥242m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥119m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥153m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥119m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥154m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥254m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥119m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥355m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥237m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥645m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥140m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥230m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥26m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥320,000 | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥296,000 | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥98m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.1 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.1 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.33 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.78 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.44 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,711,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,711,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,269,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 808000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 2760000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 2548000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3630000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3357000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1210000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 610000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 5029000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 5029000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6249000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5649000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9880000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9006000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2438028000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2402191000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 20659000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 26127000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2431000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 2315000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 21233000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14615000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7684000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 235000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 316000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 37942000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 57677000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 199228000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 297466000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 199228000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 297466000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 237171000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 355144000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1036808000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1518395000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1518395000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -354346000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -508156000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2200857000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2047047000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2200857000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2047047000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2438028000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2402191000 | JPY |
| Business revenue | Prior1YTDDuration_NonConsolidatedMember | 31061000 | JPY |
| Business revenue | CurrentYTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Cost of business revenue | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |