Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥169m2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥269m2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥154m2023-04-01 → 2023-09-30StandaloneNet sales
Operating income−¥269m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥301m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥267m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥760m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥304m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax−¥267m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥304m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥269m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income−¥764m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥306m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥5.2bnat 2024-09-30StandaloneAssets
Total assets¥3.8bnat 2024-03-31StandaloneAssets
Total assets¥4.1bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2024-09-30StandaloneLiabilities
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥546m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥877m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥436m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥88m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥9m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥866m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥228m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥308m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-8.212024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.662023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.952023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio59.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued34,034,100at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,225,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued31,225,500at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 413
ItemContextValueUnit
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember118576000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember300943000JPY
Short term investment securitiesCurrentQuarterInstant_NonConsolidatedMember200097000JPY
Finished goodsPrior1YearInstant_NonConsolidatedMember100577000JPY
Finished goodsCurrentQuarterInstant_NonConsolidatedMember140658000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1012691000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember955646000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember2988000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember2917000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember40633000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember37291000JPY
Other caPrior1YearInstant_NonConsolidatedMember42525000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember5457000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3629291000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember5013438000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember5705000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember5268000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember67863000JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember57997000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember7958000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember7119000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember81527000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember70385000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember47780000JPY
Patent rightCurrentQuarterInstant_NonConsolidatedMember44999000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember487000JPY
Right of trademarkCurrentQuarterInstant_NonConsolidatedMember420000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember4280000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember7638000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember52548000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember53058000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember38532000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember50130000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember18722000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember18172000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember57255000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember68302000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember191330000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember191746000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3820622000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember5205185000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember75690000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember160008000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember160008000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember202340000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember38980000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember4428000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember6836000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember9980000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass