Quarterly report · Q3
4888.TEDINET S100SVYJ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥200m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥229m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥175m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥467m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥503m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥467m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥776m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥480m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥467m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥480m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥470m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥779m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥483m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-15.19 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.24 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.97 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.85 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 31,225,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,966,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,676,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2671200000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4329053000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3926718000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 175169000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 200193000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 15834000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 37512000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 159334000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 162681000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 662340000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 629650000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -503005000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -466969000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1074000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1079000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 71000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 2600000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 478000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 26084000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4237000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1578000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 34000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration_NonConsolidatedMember | 1460000 | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 2344000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 81000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3577000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3922000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -480498000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -466654000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 768000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 768000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -480498000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -467422000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 2722000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2138000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2722000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2138000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -483220000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |