Quarterly report · Q2
4888.TEDINET S100S925
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥154m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥229m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥92m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥301m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥367m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥304m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥776m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥342m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥304m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥342m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥306m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥779m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥344m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥436m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥828m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥358m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥11m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥30m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥308m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥292m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥80m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.95 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.51 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.97 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.13 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 31,225,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,966,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,676,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 14700000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 6330000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10690000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 1812000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4022000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3181000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1020000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 219000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 421585000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 235616000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 933300000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 853296000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 173880000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 167499000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 47784000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 50465000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1154965000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1071261000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1576550000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1306877000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3300417000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2938110000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 220794000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 195722000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -778824000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -305856000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -30000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -30000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2742357000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2827945000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 10144000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6959000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2752502000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2834904000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4329053000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4141782000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 92397000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 153995000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6373000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 30922000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 86023000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 123072000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 452573000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 424305000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -366550000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -301233000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 719000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 724000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |