Quarterly report · Q3
4888.TEDINET S100Q6G7
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥175m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥100m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥85m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥503m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥518m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥480m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥764m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥557m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥480m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥557m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥483m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥768m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥560m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-16.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.85 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.08 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.29 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,676,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,676,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,646,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 50698000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 20805000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 20789000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 382990000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 374672000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 543463000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 538102000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4718649000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4053152000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 48595000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 160008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 160008000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 64206000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 41508000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2158000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 15255000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 28129000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3064000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4988000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 21521000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 308086000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 241358000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1093308000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 973302000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 186381000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 179436000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 51250000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 49273000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1330939000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1202012000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1639026000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1443370000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3808276000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3079623000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1908276000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2636930000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -483220000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -30000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3079623000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2596372000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 13409000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3079623000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2609781000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4718649000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4053152000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 84697000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |