Tokyo Tape
Sign in
← Sawai Group Holdings

Annual report

4887.TEDINET S100YITS
Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 159
MetricValuePeriodScopeSource row
Revenue¥201.7bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥189.0bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥176.9bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥163.7bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥193.8bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥15.9bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥4.0bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥14.3bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥18.3bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥15.8bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥36.2bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥10.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥13.7bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥12.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥28.3bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥10.4bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥12.0bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥9.2bn2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥12.8bn2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income−¥41.9bn2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥359.9bnat 2026-03-31Cons.Assets IFRS
Total assets¥354.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥382.0bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥364.2bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥349.5bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥181.4bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥180.8bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥178.6bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥173.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥218.0bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥178.6bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥173.9bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥212.7bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥201.6bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥190.1bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥29.0bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥38.8bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥26.4bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥33.1bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥47.7bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥7.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥27.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥23.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥13.0bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥34.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥22.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥23.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥27.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥30.4bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥5.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥32.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥11.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥90.392025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥96.542024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥104.222023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥96.422022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-215.182021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥90.12025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥96.252024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥103.932023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥96.22022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-215.182021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,546.13at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,505.86at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,618.32at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,534.89at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,446.77at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio49.6%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.7%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.4%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.4%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE5.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-13.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees3,630at 2026-03-31Cons.Number of employees
Employees3,310at 2025-03-31Cons.Number of employees
Employees3,482at 2024-03-31vCons.Number of employees
Employees3,393at 2023-03-31vCons.Number of employees
Employees2,968at 2022-03-31vCons.Number of employees
Revenue¥21.9bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥18.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥15.4bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥9.1bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥18.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥14.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥18.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥14.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥12.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥230m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥14.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥10.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥14.9bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥11.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥18.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥6.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥30.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥266.0bnat 2026-03-31StandaloneAssets
Total assets¥233.6bnat 2025-03-31StandaloneAssets
Total assets¥224.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥188.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥192.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥94.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥71.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥171.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥162.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥190.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥178.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥176.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥128.742025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.342023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-230.382021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥128.322025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥90.72024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥136.952023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.762022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,479.77at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,404.19at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,444.58at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,351.66at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.16at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio64.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-34.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued115,487,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued131,469,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued131,410,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued131,374,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued131,374,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees110at 2026-03-31StandaloneNumber of employees
Employees98at 2025-03-31StandaloneNumber of employees
Employees77at 2024-03-31vStandaloneNumber of employees
Employees73at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Manufacturing And Sales Of Pharmaceuticals Etcreportable segmentemployeesat 2026-03-313630 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,531
ItemContextValueUnit
Shareholders equityCurrentYearInstant_NonConsolidatedMember170846000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-51000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember46000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-51000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember46000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember428000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember413000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember162543000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember171305000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember233589000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember266013000000JPY
Management guidance fee income rev oaPrior1YearDuration_NonConsolidatedMember1828000000JPY
Management guidance fee income rev oaCurrentYearDuration_NonConsolidatedMember1867000000JPY
Dividends from subsidiaries and affiliates rev oaPrior1YearDuration_NonConsolidatedMember15765000000JPY
Dividends from subsidiaries and affiliates rev oaCurrentYearDuration_NonConsolidatedMember19268000000JPY
Commission fee income rev oaPrior1YearDuration_NonConsolidatedMember481000000JPY
Commission fee income rev oaCurrentYearDuration_NonConsolidatedMember732000000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember18073000000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember21867000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3249000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3184000000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember3249000000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember3184000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember14825000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember18684000000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember474000000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember1020000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember2000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember22000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember476000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1042000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember510000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember903000000JPY
Other noePrior1YearDuration_NonConsolidatedMember395000000JPY
Other noeCurrentYearDuration_NonConsolidatedMember45000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember905000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember948000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember14396000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember18778000000JPY
Gain on reversal of allowance for loss on disposal of shares of affiliates eiPrior1YearDuration_NonConsolidatedMember－JPY
Gain on reversal of allowance for loss on disposal of shares of affiliates eiCurrentYearDuration_NonConsolidatedMember77000000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration_NonConsolidatedMember1403000000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember1403000000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember77000000JPY
Loss on sales of investment securities elPrior1YearDuration_NonConsolidatedMember48000000JPY
Loss on sales of investment securities elCurrentYearDuration_NonConsolidatedMember－JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember101000000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember－JPY
Provision of allowance for doubtful accounts elPrior1YearDuration_NonConsolidatedMember2021000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass