Half-year report · Q2
4885.TEDINET S100V2K6
Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-06-01 → 2024-11-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-06-01 → 2023-11-30 | Standalone | Net sales |
| Operating income | ¥154m | 2024-06-01 → 2024-11-30 | Standalone | Operating income |
| Operating income | ¥115m | 2023-06-01 → 2023-11-30 | Standalone | Operating income |
| Ordinary income | ¥171m | 2024-06-01 → 2024-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥428m | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2023-06-01 → 2023-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥171m | 2024-06-01 → 2024-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥145m | 2023-06-01 → 2023-11-30 | Standalone | Income before income taxes |
| Net income | ¥121m | 2024-06-01 → 2024-11-30 | Standalone | Profit loss |
| Net income | ¥330m | 2023-06-01 → 2024-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥93m | 2023-06-01 → 2023-11-30 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2024-11-30 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2023-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-11-30 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2024-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2024-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥853m | at 2023-05-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥137m | 2024-06-01 → 2024-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥638m | 2023-06-01 → 2024-05-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥143m | 2023-06-01 → 2023-11-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥188m | 2024-06-01 → 2024-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥232m | 2023-06-01 → 2024-05-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥115m | 2023-06-01 → 2023-11-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥336m | 2024-06-01 → 2024-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥210m | 2023-06-01 → 2024-05-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥185m | 2023-06-01 → 2023-11-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.29 | 2024-06-01 → 2024-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.42 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.63 | 2023-06-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.82 | 2024-06-01 → 2024-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.86 | 2023-06-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.16 | 2023-06-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.2% | at 2024-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,095,500 | at 2024-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,095,500 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,095,500 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥1.1bn |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥1.1bn |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | −¥17m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥523m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥523m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥5m |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥167m |
| —segment total | revenue | 2024-06-01 → 2024-11-30 | ¥3.0bn |
| —segment total | revenue external | 2024-06-01 → 2024-11-30 | ¥3.0bn |
| —segment total | segment profit | 2024-06-01 → 2024-11-30 | ¥154m |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | −¥55m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥379m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥379m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | −¥28m |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥1.5bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥1.5bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥198m |
| —segment total | revenue | 2023-06-01 → 2023-11-30 | ¥2.9bn |
| —segment total | revenue external | 2023-06-01 → 2023-11-30 | ¥2.9bn |
| —segment total | segment profit | 2023-06-01 → 2023-11-30 | ¥115m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2083000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 415107000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 317968000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1028541000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 811604000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 428095000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 774390000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 62267000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 91561000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 404774000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 478372000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 82386000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 96254000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3480521000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3901044000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 412901000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 465928000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 166066000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 165852000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 260431000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 260431000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 220814000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 204703000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1060213000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1096915000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 64561000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 55561000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 277433000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 286134000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 94590000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 74055000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 81946000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 90663000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 453971000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 450853000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1578745000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1603330000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5059267000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5504374000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 3585000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 97453000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 4855000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 418072000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 699750000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 323060000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 403504000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 73035000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |