Quarterly report · Q2
4885.TEDINET S100PYKH
Period2022-06-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-06-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥5.7bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-06-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥225m | 2022-06-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥323m | 2021-06-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥208m | 2022-06-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥423m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥324m | 2021-06-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥208m | 2022-06-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥324m | 2021-06-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥149m | 2022-06-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥456m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥262m | 2021-06-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥5.0bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥765m | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥865m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥765m | at 2022-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥865m | at 2022-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥839m | at 2021-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-05-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥58m | 2022-06-01 → 2022-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥525m | 2021-06-01 → 2022-05-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥152m | 2021-06-01 → 2021-11-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2022-06-01 → 2022-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥176m | 2021-06-01 → 2022-05-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2021-06-01 → 2021-11-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥28m | 2022-06-01 → 2022-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥484m | 2021-06-01 → 2022-05-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥257m | 2021-06-01 → 2021-11-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.92 | 2022-06-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.8 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.79 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.35 | 2021-06-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.97 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.62 | 2022-06-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.56 | 2021-06-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.36 | 2021-06-01 → 2021-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥19 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 35.8% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,095,500 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,095,500 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,095,500 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥965m |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥965m |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥20m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥377m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥377m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥39m |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥1.8bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥284m |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥3.1bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥3.1bn |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥225m |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥956m |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥956m |
| jpcrp040300-q2r_E36350-000Chemical Products Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥5m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥488m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥488m |
| jpcrp040300-q2r_E36350-000Healthy Food Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥40m |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E36350-000Pharmaceutical Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥278m |
| —segment total | revenue | 2021-06-01 → 2021-11-30 | ¥2.8bn |
| —segment total | revenue external | 2021-06-01 → 2021-11-30 | ¥2.8bn |
| —segment total | segment profit | 2021-06-01 → 2021-11-30 | ¥323m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 765452000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 159439000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 132046000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 562555000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 590562000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 964143000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1044046000 | JPY |
| Contract assets | Prior1YearInstant_NonConsolidatedMember | 17497000 | JPY |
| Contract assets | CurrentQuarterInstant_NonConsolidatedMember | 460000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 470743000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 664107000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 28347000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 27817000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 380241000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 408248000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 46349000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 86949000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3494680000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3719690000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 353463000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 342214000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 146895000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 208546000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 260431000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 260431000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 147263000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 51885000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 908054000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 863078000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 40031000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 65012000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 44111000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 51785000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 231436000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 196745000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 79757000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 98032000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 355304000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 346563000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1303391000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1274654000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4798071000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4994344000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 41818000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 51789000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 131492000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 134208000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 664230000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 711059000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |