Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 96
MetricValuePeriodScopeSource row
Revenue¥5.7bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥4.9bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥5.3bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥437m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥369m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥423m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥339m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥272m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥278m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥108m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥20m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥426m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥200m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income (owners)¥32m2019-06-01 → 2020-05-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥29m2018-06-01 → 2019-05-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥456m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥181m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥34m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥112m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income−¥88m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2022-05-31StandaloneAssets
Total assets¥4.6bnat 2021-05-31StandaloneAssets
Total assets¥4.8bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-05-31StandaloneLiabilities
Total liabilities¥3.3bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2022-05-31StandaloneNet assets
Net assets / equity¥1.3bnat 2021-05-31StandaloneNet assets
Net assets / equity¥252mat 2020-05-31dStandaloneNet assets
Net assets / equity¥182mat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥179mat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥71mat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥865mat 2022-05-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-05-31StandaloneCash and deposits
Cash & equivalents¥865mat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2021-05-31StandaloneCash and cash equivalents
Cash & equivalents¥881mat 2020-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥614mat 2019-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥525m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥488m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥89m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥342m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥176m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥58m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥137m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥311m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥484m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥311m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥42m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥123.792021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.242020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.752019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.162019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.462018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.992018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-219.582017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥112.562021-06-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.972020-06-01 → 2021-05-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥450.37at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥363.93at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥101.92at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥91.2at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥89.32at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥178.52at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.0%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.3%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.9%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.5%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE30.3%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE22.8%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE16.0%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE16.9%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE89.6%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,095,500at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,095,500at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued775,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,010,000at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,010,000at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees197at 2022-05-31StandaloneNumber of employees
Employees195at 2021-05-31StandaloneNumber of employees
Employees196at 2020-05-31dStandaloneNumber of employees
Employees199at 2019-05-31dStandaloneNumber of employees
Employees199at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-05-31¥1.3bn
Chemical Products Businessreportable segmentcapex2021-06-01 → 2022-05-31¥39m
Chemical Products Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥55m
Chemical Products Businessreportable segmentemployeesat 2022-05-3150 pure
Chemical Products Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥1.9bn
Chemical Products Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥1.9bn
Chemical Products Businessreportable segmentsegment assetsat 2022-05-31¥1.2bn
Chemical Products Businessreportable segmentsegment profit2021-06-01 → 2022-05-31−¥16m
Healthy Food Businessreportable segmentcapex2021-06-01 → 2022-05-31¥116m
Healthy Food Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥11m
Healthy Food Businessreportable segmentemployeesat 2022-05-3127 pure
Healthy Food Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥824m
Healthy Food Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥824m
Healthy Food Businessreportable segmentsegment assetsat 2022-05-31¥399m
Healthy Food Businessreportable segmentsegment profit2021-06-01 → 2022-05-31¥1m
Pharmaceutical Businessreportable segmentcapex2021-06-01 → 2022-05-31¥58m
Pharmaceutical Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥36m
Pharmaceutical Businessreportable segmentemployeesat 2022-05-3144 pure
Pharmaceutical Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥2.9bn
Pharmaceutical Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥2.9bn
Pharmaceutical Businessreportable segmentsegment assetsat 2022-05-31¥2.0bn
Pharmaceutical Businessreportable segmentsegment profit2021-06-01 → 2022-05-31¥452m
Total Of Reportable Segments And Otherssegment totalcapex2021-06-01 → 2022-05-31¥213m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥101m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-05-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥437m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31¥1.3bn
Chemical Products Businessreportable segmentcapex2020-06-01 → 2021-05-31¥15m
Chemical Products Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥67m
Chemical Products Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥1.7bn
Chemical Products Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥1.7bn
Chemical Products Businessreportable segmentsegment assetsat 2021-05-31¥1.2bn
Chemical Products Businessreportable segmentsegment profit2020-06-01 → 2021-05-31−¥61m
Healthy Food Businessreportable segmentcapex2020-06-01 → 2021-05-31¥4m
Healthy Food Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥22m
Healthy Food Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥800m
Healthy Food Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥800m
Healthy Food Businessreportable segmentsegment assetsat 2021-05-31¥376m
Healthy Food Businessreportable segmentsegment profit2020-06-01 → 2021-05-31−¥44m
Pharmaceutical Businessreportable segmentcapex2020-06-01 → 2021-05-31¥16m
Pharmaceutical Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥35m
Pharmaceutical Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥2.5bn
Pharmaceutical Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥2.5bn
Pharmaceutical Businessreportable segmentsegment assetsat 2021-05-31¥1.7bn
Pharmaceutical Businessreportable segmentsegment profit2020-06-01 → 2021-05-31¥475m
Total Of Reportable Segments And Otherssegment totalcapex2020-06-01 → 2021-05-31¥35m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥124m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-05-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥369m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,194
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentYearInstant362800
Shareholding ratio treasury shares etcCurrentYearInstant0.0886
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member70920000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member19.00
Number of male directors and other officersFilingDateInstant9
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.100
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000AokiJunichiMember292400
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000HattoriHidenoriMember152700
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000TakamiyaKazuhitoMember77300
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000IuchiSatoshiMember32000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000InokuchiHirotoshiMember26450
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000SakayaTakashiMember500
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000ToriiRyokoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000NakamuraHiroshiMember26550
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000TakahashiSatoruMember5500
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E36350-000YamamotoHiroomiMember800
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant614200
Audit fees reporting companyPrior1YearDuration23500000JPY
Non audit fees reporting companyPrior1YearDuration1500000JPY
Audit fees reporting companyCurrentYearDuration23700000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY
Non audit fees reporting company network firmsPrior1YearDuration2200000JPY
Audit fees reporting company network firmsCurrentYearDuration-JPY
Non audit fees reporting company network firmsCurrentYearDuration2200000JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember129216000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember115200000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember2886000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember11130000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember7
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember9249000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember8100000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember169000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember980000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember9358000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember8850000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember218000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember290000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant401000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant43710000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration2108000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member42685.55

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · operating cash flownon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flownon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass