Tokyo Tape
Sign in
← Kringle Pharma

Annual report

4884.TEDINET S100XBJD
Period2024-10-01 → 2025-09-30
Filed2025-12-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 77
MetricValuePeriodScopeSource row
Revenue¥72m2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥80m2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥69m2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥392m2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥290m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income−¥909m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income−¥818m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥915m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥755m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥853m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥330m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥300m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥915m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥755m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥916m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income−¥756m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥854m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income−¥332m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income−¥301m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2025-09-30StandaloneAssets
Total assets¥2.8bnat 2024-09-30StandaloneAssets
Total assets¥2.6bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥770mat 2025-09-30StandaloneLiabilities
Total liabilities¥649mat 2024-09-30StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥2.1bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.0bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥2.8bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.3bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥991mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2023-09-30vStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-09-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥756m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥661m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥689m2022-10-01 → 2023-09-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥16m2021-10-01 → 2022-09-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥561m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥154m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥121m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥121m2022-10-01 → 2023-09-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥254m2021-10-01 → 2022-09-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥84m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥838m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥69m2022-10-01 → 2023-09-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥603m2021-10-01 → 2022-09-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥596m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-133.922024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-118.212023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-158.462022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.332021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.512020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥182.3at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥306.87at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥363.45at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥517.75at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥578.17at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued7,018,200at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,810,700at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,522,200at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,380,700at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,334,700at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees17at 2025-09-30StandaloneNumber of employees
Employees15at 2024-09-30StandaloneNumber of employees
Employees13at 2023-09-30vStandaloneNumber of employees
Employees12at 2022-09-30vStandaloneNumber of employees
Employees11at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 770
ItemContextValueUnit
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember250342000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember66757000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember101243000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember23966000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember20156000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember57249000JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember60707000JPY
Other caPrior1YearInstant_NonConsolidatedMember27000JPY
Other caCurrentYearInstant_NonConsolidatedMember3956000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2755990000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2055494000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember－JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember－JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember1122000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember23869000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1122000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember23869000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1122000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember23869000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2757113000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2079363000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember36442000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember20315000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember21494000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember15594000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1490000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember1490000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember64751000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember66206000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember3994000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember5740000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember128172000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember109347000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember2305000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember2176000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember21911000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember30792000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember496531000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember627792000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember520748000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember660760000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember648921000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember770107000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember11300000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember64176000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2271162000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2324039000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember564042000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember564042000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2835204000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass