Quarterly report · Q2
4884.TEDINET S100TEIO
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43m | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥69m | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥34m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥367m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥315m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥365m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥853m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥315m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥365m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥315m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥366m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥854m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥316m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥590m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥597m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥315m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥689m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥294m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥121m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥121m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥121m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥668m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥69m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-60.21 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.6 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.46 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.63 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.29 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,511,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,522,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,390,700 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2489564000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 7560000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 364056000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 364005000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 21065000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 17601000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 74290000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 29535000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14154000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 10221000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2617617000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2910927000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1040000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1122000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1040000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1122000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2618657000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2912050000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 171662000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 94902000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1490000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 745000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 26000000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 91092000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 9901000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11491000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 209054000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 198230000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2305000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2305000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 10345000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 13970000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 375250000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 375250000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 387900000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 391525000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 596955000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 589756000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 97546000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 432196000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3095517000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3430168000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1185981000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1552198000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -75000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -75000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2007006000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |