Quarterly report · Q1
4884.TEDINET S100STAS
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥69m | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥17m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥169m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥157m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥169m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥853m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥157m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥169m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥157m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥169m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥854m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥158m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥483m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥597m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-29.53 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.46 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.34 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,298,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,522,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,380,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 236
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 375250000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 387900000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 389466000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 596955000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 483216000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 97546000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 354595000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3095517000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3352566000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1185981000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1355467000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -75000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -75000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2007006000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2351618000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 14696000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 9865000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2021702000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2361483000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2618657000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2844699000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 17365000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 18690000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 17365000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 18690000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 174832000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 187283000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -157467000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -168592000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 544000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 544000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1064000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1064000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -157476000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -169113000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -157476000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -169113000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 372000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 372000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 372000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 372000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -157849000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -169486000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |