Quarterly report · Q2
4884.TEDINET S100QRAT
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥392m | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥27m | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥315m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥311m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥315m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥330m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥319m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥315m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥319m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥316m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥332m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥320m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥391m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥420m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥294m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥16m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥150m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥121m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥254m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥254m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥3m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥603m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥386m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-58.63 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.29 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.33 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.24 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.18 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,390,700 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,380,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,989,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2464562000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 349875000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 357313000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 19173000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 12942000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 67941000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 26046000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 14239000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 9252000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3207651000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2870117000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1040000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1040000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1040000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1040000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3208691000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2871157000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 52864000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 57816000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1490000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 745000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 101911000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 70456000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6558000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5382000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 162824000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 134399000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2305000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2305000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 254374000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 254374000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 256679000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 256679000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 419504000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 391079000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 59877000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 61177000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3057848000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3059148000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -331829000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -647387000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -75000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -75000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2785820000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2472863000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3366000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7215000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2789187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |