Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
MetricValuePeriodScopeSource row
Operating income−¥1.0bn2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥839m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥1.0bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥1.3bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥780m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥1.0bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥780m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥1.0bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥781m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥1.0bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥781m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥3.4bnat 2025-06-30Cons.Assets
Total assets¥3.7bnat 2024-12-31Cons.Assets
Total assets¥1.4bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥229mat 2025-06-30Cons.Liabilities
Total liabilities¥143mat 2024-12-31Cons.Liabilities
Net assets / equity¥3.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥3.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥3.6bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow−¥910m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥931m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥583,0002025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥188,0002024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188,0002024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥658m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥256m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-13.782025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.572024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.982024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio95.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.8%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 368
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1738744
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0226
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1681500
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0219
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1630000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0212
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember637700
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0083
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember600000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0078
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember596700
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0078
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember505300
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0066
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0065
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember489630
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0064
Number of shares heldCurrentQuarterInstant13211374
Shareholding ratioCurrentQuarterInstant0.1717
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember76869200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember768692
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember58998
Number of shares issued shares voting rightsCurrentQuarterInstant76928198
Number of voting rights issued shares voting rightsCurrentQuarterInstant768692
Cash and depositsPrior1YearInstant3575277000JPY
Cash and depositsCurrentQuarterInstant3261672000JPY
SuppliesPrior1YearInstant141000JPY
SuppliesCurrentQuarterInstant-JPY
Accounts receivable otherPrior1YearInstant-JPY
Accounts receivable otherCurrentQuarterInstant37189000JPY
Other caPrior1YearInstant41661000JPY
Other caCurrentQuarterInstant50098000JPY
Current assetsPrior1YearInstant3617079000JPY
Current assetsCurrentQuarterInstant3348960000JPY
Investments and other assetsPrior1YearInstant74469000JPY
Investments and other assetsCurrentQuarterInstant67362000JPY
Noncurrent assetsPrior1YearInstant74469000JPY
Noncurrent assetsCurrentQuarterInstant67362000JPY
AssetsPrior1YearInstant3691549000JPY
AssetsCurrentQuarterInstant3416323000JPY
Accounts payable otherPrior1YearInstant79338000JPY
Accounts payable otherCurrentQuarterInstant72160000JPY
Accrued expensesPrior1YearInstant20308000JPY
Accrued expensesCurrentQuarterInstant77134000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass