Half-year report · HY
4882.TEDINET S100X3S8
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61m | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥120m | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥59m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | −¥400m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥414m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥346m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥830m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥427m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥378m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥494m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥379m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥905m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥495m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥409m | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥386m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥276m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥719m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥312m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥6m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥75m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥52m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥30,000 | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥923m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥920m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.72 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.41 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.9 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.6% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,749,500 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,749,500 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,740,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 32838000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -494203000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -378431000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 1230000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 963000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 1230000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 963000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | -495433000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | -379395000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -494203000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -378431000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 2577000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 288000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration_NonConsolidatedMember | 66959000 | JPY |
| Impairment loss ope cf | InterimDuration_NonConsolidatedMember | 32838000 | JPY |
| Interest income ope cf | Prior1InterimDuration_NonConsolidatedMember | -232000 | JPY |
| Interest income ope cf | InterimDuration_NonConsolidatedMember | -2749000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Subsidy income2 ope cf | InterimDuration_NonConsolidatedMember | -52426000 | JPY |
| Share issuance costs ope cf | Prior1InterimDuration_NonConsolidatedMember | 4233000 | JPY |
| Share issuance costs ope cf | InterimDuration_NonConsolidatedMember | 30000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 6592000 | JPY |
| Share based compensation expenses ope cf | InterimDuration_NonConsolidatedMember | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | 5539000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration_NonConsolidatedMember | 6459000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration_NonConsolidatedMember | -1112000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration_NonConsolidatedMember | -5941000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration_NonConsolidatedMember | 8799000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration_NonConsolidatedMember | -8505000 | JPY |
| Increase decrease in long term deposits received ope cf | Prior1InterimDuration_NonConsolidatedMember | 50000000 | JPY |
| Increase decrease in long term deposits received ope cf | InterimDuration_NonConsolidatedMember | 50000000 | JPY |
| Other net ope cf | Prior1InterimDuration_NonConsolidatedMember | 40074000 | JPY |
| Other net ope cf | InterimDuration_NonConsolidatedMember | 30734000 | JPY |
| Subtotal ope cf | Prior1InterimDuration_NonConsolidatedMember | -310773000 | JPY |
| Subtotal ope cf | InterimDuration_NonConsolidatedMember | -327702000 | JPY |
| Interest income received ope cf | Prior1InterimDuration_NonConsolidatedMember | 233000 | JPY |
| Interest income received ope cf | InterimDuration_NonConsolidatedMember | 2141000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration_NonConsolidatedMember | 52426000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration_NonConsolidatedMember | -1927000 | JPY |
| Income taxes paid ope cf | InterimDuration_NonConsolidatedMember | -2787000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration_NonConsolidatedMember | 6000 | JPY |
| Income taxes refund ope cf | InterimDuration_NonConsolidatedMember | 299000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration_NonConsolidatedMember | -312460000 | JPY |
| Net cash provided by used in operating activities | InterimDuration_NonConsolidatedMember | -275623000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration_NonConsolidatedMember | -52089000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration_NonConsolidatedMember | -5008000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Purchase of intangible assets inv cf | InterimDuration_NonConsolidatedMember | -680000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration_NonConsolidatedMember | -52089000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |