Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥61m2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥120m2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥59m2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥400m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥414m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥346m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥830m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥427m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥378m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥494m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥379m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥905m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥495m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥1.5bnat 2025-09-30StandaloneAssets
Total assets¥1.8bnat 2025-03-31StandaloneAssets
Total assets¥2.2bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥409mat 2025-09-30StandaloneLiabilities
Total liabilities¥386mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥1.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥276m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥719m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥312m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥6m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥75m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥30,0002025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥923m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥920m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-25.722025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-63.412024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.92024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio66.6%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued14,749,500at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,749,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,740,500at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 377
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember2086449000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1385278000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1667921000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14749500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14749500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant14749500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant14749500
Number of shares heldInterimInstant_No1MajorShareholdersMember539700
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0366
Number of shares heldInterimInstant_No2MajorShareholdersMember284910
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0193
Number of shares heldInterimInstant_No3MajorShareholdersMember245079
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0166
Number of shares heldInterimInstant_No4MajorShareholdersMember236610
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0160
Number of shares heldInterimInstant_No5MajorShareholdersMember202400
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0137
Number of shares heldInterimInstant_No6MajorShareholdersMember182300
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0124
Number of shares heldInterimInstant_No7MajorShareholdersMember151500
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0103
Number of shares heldInterimInstant_No8MajorShareholdersMember107200
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0073
Number of shares heldInterimInstant_No9MajorShareholdersMember102800
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0070
Number of shares heldInterimInstant_No10MajorShareholdersMember93800
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0064
Number of shares heldInterimInstant2146299
Shareholding ratioInterimInstant0.1455
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14738000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember147380
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember11500
Number of shares issued shares voting rightsInterimInstant14749500
Number of voting rights issued shares voting rightsInterimInstant147380
Number of shares held in own name treasury shares etcInterimInstant_Row1Member-
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member-
Shareholding ratio treasury shares etcInterimInstant_Row1Member-
Number of shares held in own name treasury shares etcInterimInstant-
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant-
Shareholding ratio treasury shares etcInterimInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember1667921000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1385278000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember22214000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass