Half-year report · Q2
4882.TEDINET S100UQSW
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥100m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥51m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥414m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥444m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥427m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥879m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥429m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥494m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥633m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥495m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥633m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥353m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥295m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥312m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥834m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥465m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥150m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥129m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥920m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥64m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-35.9 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.69 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,740,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,936,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -21000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1324205000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1759031000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 74139000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 79223000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1398344000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1838254000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1693810000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2191325000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 50937000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 59390000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5221000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4350000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 45716000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 55039000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 303635000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 304980000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 186334000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 164518000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 489969000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 469499000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -444252000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -414460000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 24000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 232000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 15154000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 1772000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 15180000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2007000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 10552000 | JPY |
| Stock issuance cost prior noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost prior noe | CurrentYTDDuration_NonConsolidatedMember | 961000 | JPY |
| Taxes and dues noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | 3271000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14790000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -429084000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -427243000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 134208000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |