Quarterly report · Q3
4882.TEDINET S100SV2X
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥94m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥70m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥689m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥476m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥682m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥690m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥468m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥898m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥561m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥900m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥787m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥562m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥241m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥170m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-76.45 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.59 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.93 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.81 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.94 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,830,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3849000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 8414000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 12800000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 111117000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 99615000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 58987000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 141487000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 58987000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 141487000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 170105000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 241103000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1953055000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2225142000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2238944000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1799240000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2698956000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -20000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -20000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2365134000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1493022000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 31411000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 62538000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2396545000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1555561000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2566650000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1796664000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 69668000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 71685000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3453000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6357000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 66214000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 65328000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 323663000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 473809000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 218314000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 281017000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 541978000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 754827000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -475763000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -689498000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 37000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 285000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 7114000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 7457000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |