Quarterly report · Q2
4882.TEDINET S100S7IX
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥94m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥48m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥444m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥429m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥690m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥289m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥633m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥362m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥633m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥787m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥363m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥206m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥170m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥465m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥564m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥256m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥129m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥213m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥156m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥20,000 | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20,000 | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-53.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.97 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.93 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.87 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,759,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1866008000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 9813000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 14944000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 983000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1041000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 2195000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 2022000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 8049000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 7238000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 7384000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 10733000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 41620000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 44929000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2514991000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1946923000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 51658000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 42862000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 51658000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 42862000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2566650000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1989786000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 54001000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 31940000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 28633000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 42199000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12731000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11774000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2950000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5068000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 12800000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5874000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 111117000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 96856000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 58987000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 108987000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 58987000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 108987000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 170105000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 205844000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2225142000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |