Quarterly report · Q2
4882.TEDINET S100PJIS
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥246m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥289m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥482m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥264m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥362m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥273m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥363m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥599m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥274m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥90m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥148m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥256m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥477m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥205m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥156m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥34m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥20,000 | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-30.87 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.47 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.77 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.36 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 96.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,759,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,759,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 9087000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4866000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 10963000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 35299000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 19772000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 211000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 816000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3290806000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2879399000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 9724000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 9994000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9724000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9994000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3300530000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2889393000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 114569000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 26512000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 11548000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 19161000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19672000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11772000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2585000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 2826000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4566000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 148375000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 64838000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 148375000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 89838000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1939252000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2225142000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2225142000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1012240000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1375289000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -20000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3152154000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2789085000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 10470000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3152154000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |