Tokyo Tape
Sign in
← Perseus Proteomics

Annual report

4882.TEDINET S100OCLP
Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥72m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥68m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥86m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥276m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥304m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥472m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥412m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥482m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥410m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥834m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥146m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥164m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥597m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥411m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥599m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥413m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥842m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥163m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥178m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2022-03-31StandaloneAssets
Total assets¥1.1bnat 2021-03-31StandaloneAssets
Total assets¥548mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥148mat 2022-03-31StandaloneLiabilities
Total liabilities¥35mat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥486mat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥482mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥477m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥423m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥609m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥330m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥132m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥34m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥11m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.6bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-54.472021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-136.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.532018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2,072.472017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥268.05at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥128.86at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥79.05at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥216at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,275.85at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio95.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued11,759,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,386,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,146,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued204,880at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued204,880at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2022-03-31StandaloneNumber of employees
Employees19at 2021-03-31StandaloneNumber of employees
Employees21at 2020-03-31dStandaloneNumber of employees
Employees23at 2019-03-31dStandaloneNumber of employees
Employees20at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 725
ItemContextValueUnit
Legal capital surplusPrior1YearInstant_NonConsolidatedMember889889000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2225142000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember889889000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2225142000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-413216000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-1012240000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-413216000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-1012240000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1080673000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3152154000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember3040000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1083713000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3152154000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1118626000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3300530000JPY
Net salesPrior1YearDuration_NonConsolidatedMember67947000JPY
Net salesCurrentYearDuration_NonConsolidatedMember71932000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3847000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4184000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember64099000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember67747000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember475849000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember539943000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-411749000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-472195000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember24000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember49000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember11140000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember234000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember1788000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember9085000JPY
Other noiPrior1YearDuration_NonConsolidatedMember87000JPY
Other noiCurrentYearDuration_NonConsolidatedMember24000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember13040000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember9393000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember4433000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember－JPY
Taxes and dues noePrior1YearDuration_NonConsolidatedMember3527000JPY
Taxes and dues noeCurrentYearDuration_NonConsolidatedMember9346000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember3436000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember9531000JPY
Other noePrior1YearDuration_NonConsolidatedMember－JPY
Other noeCurrentYearDuration_NonConsolidatedMember0JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember11397000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember18878000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-410107000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-481681000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember－JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember2398000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass