Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
MetricValuePeriodScopeSource row
Operating income−¥538m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥910m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥536m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.6bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥897m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥566m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥897m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥567m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥894m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥567m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥894m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.1bnat 2026-06-30Cons.Assets
Total assets¥2.0bnat 2025-12-31Cons.Assets
Total assets¥3.0bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥434mat 2026-06-30Cons.Liabilities
Total liabilities¥517mat 2025-12-31Cons.Liabilities
Net assets / equity¥1.7bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.5bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.5bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥644m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥830m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥236,0002026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥993,0002025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥993,0002025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥771m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥811m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥811m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-12.662026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-50.22025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.152025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.1%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 370
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1843800
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0364
Number of shares heldInterimInstant_No3MajorShareholdersMember1200668
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0237
Number of shares heldInterimInstant_No4MajorShareholdersMember1190400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0235
Number of shares heldInterimInstant_No5MajorShareholdersMember1125000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0222
Number of shares heldInterimInstant_No6MajorShareholdersMember800000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0158
Number of shares heldInterimInstant_No7MajorShareholdersMember793600
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0157
Number of shares heldInterimInstant_No8MajorShareholdersMember700000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0138
Number of shares heldInterimInstant_No9MajorShareholdersMember647676
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0128
Number of shares heldInterimInstant_No10MajorShareholdersMember600000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0118
Number of shares heldInterimInstant11583644
Shareholding ratioInterimInstant0.2286
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember50650500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember506505
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember16200
Number of shares issued shares voting rightsInterimInstant50666700
Number of voting rights issued shares voting rightsInterimInstant506505
Cash and depositsPrior1YearInstant1768476000JPY
Cash and depositsInterimInstant1894935000JPY
Accounts receivable tradePrior1YearInstant-JPY
Accounts receivable tradeInterimInstant57000JPY
Merchandise and finished goodsPrior1YearInstant4700000JPY
Merchandise and finished goodsInterimInstant3700000JPY
SuppliesPrior1YearInstant13529000JPY
SuppliesInterimInstant11300000JPY
Advance payments tradePrior1YearInstant108957000JPY
Advance payments tradeInterimInstant141540000JPY
Prepaid expensesPrior1YearInstant11881000JPY
Prepaid expensesInterimInstant23913000JPY
Other caPrior1YearInstant27409000JPY
Other caInterimInstant18194000JPY
Current assetsPrior1YearInstant1934954000JPY
Current assetsInterimInstant2093641000JPY
Tools furniture and fixtures netPrior1YearInstant-JPY
Tools furniture and fixtures netInterimInstant217000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentInterimInstant217000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass