Quarterly report · Q1
4881.TEDINET S100TESE
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥184m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥379m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥170m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥940m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥343m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥170m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥343m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥169m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥933m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥342m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥169m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥342m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥230m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥189m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.88 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.63 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.47 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 246
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 189325000 | JPY |
| Liabilities | CurrentQuarterInstant | 229952000 | JPY |
| Capital stock | Prior1YearInstant | 2746296000 | JPY |
| Capital stock | CurrentQuarterInstant | 2857296000 | JPY |
| Capital surplus | Prior1YearInstant | 510829000 | JPY |
| Capital surplus | CurrentQuarterInstant | 621829000 | JPY |
| Retained earnings | Prior1YearInstant | -955314000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1123858000 | JPY |
| Treasury stock | Prior1YearInstant | -1000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1000 | JPY |
| Shareholders equity | Prior1YearInstant | 2301809000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2355264000 | JPY |
| Net assets | Prior1YearInstant | 2301809000 | JPY |
| Net assets | CurrentQuarterInstant | 2355264000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2491134000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2585216000 | JPY |
| Business revenue rev oa | Prior1YTDDuration | 268000 | JPY |
| Business revenue rev oa | CurrentYTDDuration | 414000 | JPY |
| Research and development expenses business expenses | Prior1YTDDuration | 294642000 | JPY |
| Research and development expenses business expenses | CurrentYTDDuration | 98811000 | JPY |
| Other selling general and administrative expenses business expenses | Prior1YTDDuration | 84377000 | JPY |
| Other selling general and administrative expenses business expenses | CurrentYTDDuration | 85125000 | JPY |
| Business expenses | Prior1YTDDuration | 379019000 | JPY |
| Business expenses | CurrentYTDDuration | 183937000 | JPY |
| Operating income | Prior1YTDDuration | -378751000 | JPY |
| Operating income | CurrentYTDDuration | -183522000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 179000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 35454000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 14181000 | JPY |
| Other noi | Prior1YTDDuration | - | JPY |
| Other noi | CurrentYTDDuration | 7000 | JPY |
| Non operating income | Prior1YTDDuration | 35645000 | JPY |
| Non operating income | CurrentYTDDuration | 14198000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 117000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 889000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 50000 | JPY |
| Non operating expenses | Prior1YTDDuration | 117000 | JPY |
| Non operating expenses | CurrentYTDDuration | 939000 | JPY |
| Ordinary income | Prior1YTDDuration | -343223000 | JPY |
| Ordinary income | CurrentYTDDuration | -170263000 | JPY |
| Income before income taxes | Prior1YTDDuration | -343223000 | JPY |
| Income before income taxes | CurrentYTDDuration | -170263000 | JPY |
| Income taxes current | Prior1YTDDuration | 856000 | JPY |
| Income taxes current | CurrentYTDDuration | 661000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -2516000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2379000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |