Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks9 of 9 passed
Key figures · 19
MetricValuePeriodScopeSource row
Operating income−¥379m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥343m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥343m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥342m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥342m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥3.1bnat 2023-03-31Cons.Assets
Total assets¥3.0bnat 2022-12-31Cons.Assets
Total liabilities¥309mat 2023-03-31Cons.Liabilities
Total liabilities¥298mat 2022-12-31Cons.Liabilities
Net assets / equity¥2.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2022-12-31Cons.Net assets
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-15.472023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.042022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio89.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 213
ItemContextValueUnit
Current assetsCurrentQuarterInstant2568491000JPY
Buildings and accompanying facilities netPrior1YearInstant5256000JPY
Buildings and accompanying facilities netCurrentQuarterInstant5073000JPY
Tools furniture and fixtures netPrior1YearInstant9071000JPY
Tools furniture and fixtures netCurrentQuarterInstant8189000JPY
Property plant and equipmentPrior1YearInstant14328000JPY
Property plant and equipmentCurrentQuarterInstant13263000JPY
GoodwillPrior1YearInstant125343000JPY
GoodwillCurrentQuarterInstant122885000JPY
Contract related intangible assetsPrior1YearInstant371711000JPY
Contract related intangible assetsCurrentQuarterInstant364423000JPY
Other iaPrior1YearInstant820000JPY
Other iaCurrentQuarterInstant765000JPY
Intangible assetsPrior1YearInstant497875000JPY
Intangible assetsCurrentQuarterInstant488074000JPY
Long term prepaid expensesPrior1YearInstant346000JPY
Long term prepaid expensesCurrentQuarterInstant-JPY
Guarantee deposits ioaPrior1YearInstant6037000JPY
Guarantee deposits ioaCurrentQuarterInstant6037000JPY
Investments and other assetsPrior1YearInstant6384000JPY
Investments and other assetsCurrentQuarterInstant6037000JPY
Noncurrent assetsPrior1YearInstant518588000JPY
Noncurrent assetsCurrentQuarterInstant507375000JPY
AssetsPrior1YearInstant2992694000JPY
AssetsCurrentQuarterInstant3075867000JPY
Accounts payable otherPrior1YearInstant59197000JPY
Accounts payable otherCurrentQuarterInstant120330000JPY
Accrued expensesPrior1YearInstant23787000JPY
Accrued expensesCurrentQuarterInstant18653000JPY
Income taxes payablePrior1YearInstant19390000JPY
Income taxes payableCurrentQuarterInstant8471000JPY
Advances receivedPrior1YearInstant71891000JPY
Advances receivedCurrentQuarterInstant39391000JPY
Other clPrior1YearInstant1421000JPY
Other clCurrentQuarterInstant2638000JPY
Current liabilitiesPrior1YearInstant175688000JPY
Current liabilitiesCurrentQuarterInstant189485000JPY
Deferred tax liabilitiesPrior1YearInstant122420000JPY
Deferred tax liabilitiesCurrentQuarterInstant119903000JPY
Noncurrent liabilitiesPrior1YearInstant122420000JPY
Noncurrent liabilitiesCurrentQuarterInstant119903000JPY
LiabilitiesPrior1YearInstant298109000JPY
LiabilitiesCurrentQuarterInstant309388000JPY
Capital stockPrior1YearInstant2474634000JPY
Capital stockCurrentQuarterInstant2682253000JPY
Capital surplusPrior1YearInstant2917337000JPY
Capital surplusCurrentQuarterInstant3124956000JPY
Retained earningsPrior1YearInstant-2700067000JPY
Retained earningsCurrentQuarterInstant-3041630000JPY
Treasury stockPrior1YearInstant-0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass