Quarterly report · Q2
4881.TEDINET S100P0GJ
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥515m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥187m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥520m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥680m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥171m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥520m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥171m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥522m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥682m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥172m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥155m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥189m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥481m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥887m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥277m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥175m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥283m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥248m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-28.51 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.16 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.58 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.07 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.58 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 94.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 18,661,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,786,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,322,300 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 22429000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 25516000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18732000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3355490000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2965018000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5574000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10945000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 796000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 929000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2852000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 9683000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9223000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 21558000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3364713000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2986577000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 98332000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 58649000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 34287000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 34161000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15694000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14020000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 39000000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 46150000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1359000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2295000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 188674000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 155277000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 188674000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 155277000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2350451000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2439195000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2349451000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2438195000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1527552000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2049081000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3172349000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2828310000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3689000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2989000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3176039000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2831299000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3364713000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2986577000 | JPY |
| Business revenue | Prior1YTDDuration_NonConsolidatedMember | 126297000 | JPY |
| Business revenue | CurrentYTDDuration_NonConsolidatedMember | 620000 | JPY |
| Research and development expenses business expenses | Prior1YTDDuration_NonConsolidatedMember | 208487000 | JPY |
| Research and development expenses business expenses | CurrentYTDDuration_NonConsolidatedMember | 400033000 | JPY |
| Other selling general and administrative expenses business expenses | Prior1YTDDuration_NonConsolidatedMember | 104649000 | JPY |
| Other selling general and administrative expenses business expenses | CurrentYTDDuration_NonConsolidatedMember | 115734000 | JPY |
| Business expenses | Prior1YTDDuration_NonConsolidatedMember | 313137000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |