Quarterly report · Q1
4880.TEDINET S100T0WP
Period2023-11-01 → 2024-01-31
Filed2024-03-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥206m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥351m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥208m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥334m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥213m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥340m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥144m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥923m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥6.8bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥847m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥678m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.27 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.88 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.56 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.23 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.93 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.24 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,806,100 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,761,100 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,695,700 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 259
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 2814000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 291091000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 445149000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 452156000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 626185000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 148289000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 148289000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 77291000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 72165000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 225581000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 220455000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 677737000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 846640000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1425397000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1426474000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1335397000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1336474000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3377319000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3126010000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1696000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1696000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6136418000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5887262000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 14034000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 25093000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 14034000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 25093000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 51546000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 48598000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6201999000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5960954000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6879736000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6807595000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1059530000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1173516000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 280067000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 409709000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 779462000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 763806000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 428175000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 557945000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 351287000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 205861000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 115000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1869000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 115000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4869000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |