Quarterly report · Q3
4880.TEDINET S100RUOE
Period2022-11-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-11-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2022-11-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥939m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-11-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥947m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-11-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥947m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥675m | 2022-11-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥589m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥5.0bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥530m | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥814m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.99 | 2022-11-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.03 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.54 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.03 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.14 | 2022-11-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.98 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.67 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.5% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,056,600 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,685,800 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,684,900 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 26125000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2250000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 9000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 65000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 259129000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 223575000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 814149000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 454642000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 75739000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 75739000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 814149000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 530382000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 689226000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 694119000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 599226000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 604119000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2454176000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3129315000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1696000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1696000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3740933000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4425858000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3045000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 13258000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3045000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 13258000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 41552000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 48061000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3785531000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4487178000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4599680000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5017561000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2872987000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3406128000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 835500000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 974814000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2037486000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2431314000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1098721000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1388100000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 938765000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1043213000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 6680000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 1775000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |