Quarterly report · Q2
4880.TEDINET S100QY20
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥659m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥491m | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥650m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥659m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥496m | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥410m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥308m | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥611m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥814m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥458m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥848m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥58m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥207m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥169m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥86m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥3m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥14m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥994,000 | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.94 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.38 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.54 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.54 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.18 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.34 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.98 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.05 | 2021-11-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 18,695,700 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,685,800 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,671,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3361176000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 657331000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 417126000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 121352000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 123116000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 23188000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 35948000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 82482000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 75443000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 76986000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 125219000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -7528000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4786000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4077393000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4133244000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 166262000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 164672000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10480000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8749000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 345544000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 505873000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -165000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 345544000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 505708000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 522287000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 679129000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4599680000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4812374000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 109692000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 71016000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 420726000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 258169000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 24591000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 38953000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1500000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 9000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 239000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 259129000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 240858000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 814149000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 610737000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 814149000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 610737000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 689226000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 690876000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 599226000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 600876000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2454176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |