Quarterly report · Q3
4880.TEDINET S100P661
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥939m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥679m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥947m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥692m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥947m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥692m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥589m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥651m | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥428m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥477m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥645m | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.58 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.03 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.17 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.14 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.59 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.67 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.91 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.3 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 18,684,900 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,208,800 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,187,800 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 186496 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18649600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 21300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 18671400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 186496 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2409322000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2563665000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 310993000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 438347000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 91560000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 100997000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 23747000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 25437000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 50239000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 93119000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 63526000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 101977000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3559000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5019000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2945830000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3318524000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 110118000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 164377000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 11128000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10824000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 298275000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 331743000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 298275000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 331743000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 419522000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 506944000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3365353000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3825469000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 41029000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 75024000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 318545000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 171028000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |