Quarterly report · Q3

Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-11-01 → 2022-07-31StandaloneNet sales
Revenue¥2.9bn2020-11-01 → 2021-10-31StandaloneNet sales (5-year summary)
Revenue¥2.1bn2020-11-01 → 2021-07-31StandaloneNet sales
Operating income¥939m2021-11-01 → 2022-07-31StandaloneOperating income
Operating income¥679m2020-11-01 → 2021-07-31StandaloneOperating income
Ordinary income¥947m2021-11-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥1.0bn2020-11-01 → 2021-10-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥692m2020-11-01 → 2021-07-31StandaloneOrdinary income
Profit before tax¥947m2021-11-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥692m2020-11-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥589m2021-11-01 → 2022-07-31StandaloneProfit loss
Net income¥651m2020-11-01 → 2021-10-31StandaloneNet income loss (5-year summary)
Net income¥428m2020-11-01 → 2021-07-31StandaloneProfit loss
Total assets¥3.8bnat 2022-07-31StandaloneAssets
Total assets¥3.4bnat 2021-10-31StandaloneAssets
Total assets¥3.0bnat 2021-07-31StandaloneTotal assets (5-year summary)
Total liabilities¥477mat 2022-07-31StandaloneLiabilities
Total liabilities¥645mat 2021-10-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2022-07-31StandaloneNet assets
Net assets / equity¥2.7bnat 2021-10-31StandaloneNet assets
Net assets / equity¥2.5bnat 2021-07-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-10-31StandaloneCash and deposits
EPS (basic)¥31.582021-11-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.032022-05-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.172020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.142020-11-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.592021-05-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.672021-11-01 → 2022-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.912020-11-01 → 2021-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.32020-11-01 → 2021-07-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio86.6%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Shares issued18,684,900at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,208,800at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,187,800at 2021-07-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 262
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember186496
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18649600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember21300
Number of shares issued shares voting rightsCurrentQuarterInstant18671400
Number of voting rights issued shares voting rightsCurrentQuarterInstant186496
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember2409322000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2563665000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember310993000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember438347000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember91560000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember100997000JPY
Work in processPrior1YearInstant_NonConsolidatedMember23747000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember25437000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember50239000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember93119000JPY
Other caPrior1YearInstant_NonConsolidatedMember63526000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember101977000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-3559000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-5019000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2945830000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3318524000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember110118000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember164377000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember11128000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember10824000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember298275000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember331743000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-0JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-0JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember298275000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember331743000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember419522000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember506944000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3365353000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3825469000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember41029000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember75024000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember318545000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember171028000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass